Single Mum - Struggling to get realistic SOA

50 Posts

Hi Everyone,
I'm a single mum, albeit on the older side (turning 50 this year) with a 14 year old daughter. No Dad in the picture as he died when she was a baby and I've stayed on my own ever since, apart from gaining two cats. That may be irrelevant but they also cost money.
I've had my Light Bulb Moment and decided to tackle my debt with a DMP through Stepchange. Having scoured all the posts on the forums for the last week or so, I think I've got a good idea what to expect as this is the first month I will have stopped paying creditors, who are all expecting to get paid within the next few days.
The problem I am having is filling out the SOA as a lot of the headings on there I just don't spend on, due to lack of funds obviously. I'll jump straight in feet first and post the SOA I currently have and welcome all your advice on how to tweak it.
[font=courier new][b]Statement of Affairs and Personal Balance Sheet[/b][b]
Household Information[/b]
Number of adults in household........... 1
Number of children in household......... 1
Number of cars owned.................... 1[b]
Monthly Income Details[/b]
Monthly income after tax................ 1441.65
Partners monthly income after tax....... 0
Benefits................................ 83.46
Other income............................ 75[b]
Total monthly income.................... 1600.11[/b][b]
Monthly Expense Details[/b]
Mortgage................................ 0
Secured/HP loan repayments.............. 0
Rent.................................... 429.32
Management charge (leasehold property).. 0
Council tax............................. 167
Electricity............................. 60
Gas..................................... 80
Oil..................................... 0
Water rates............................. 0
Telephone (land line)................... 0
Mobile phone............................ 52.6
TV Licence.............................. 13.25
Satellite/Cable TV...................... 0
Internet Services....................... 28.5
Groceries etc. ......................... 100
Clothing................................ 8.74
Petrol/diesel........................... 50
Road tax................................ 14.43
Car Insurance........................... 38.74
Car maintenance (including MOT)......... 4.57
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 0
Other child related expenses............ 53
Medical (prescriptions, dentist etc).... 0
Pet insurance/vet bills................. 0
Buildings insurance..................... 0
Contents insurance...................... 0
Life assurance ......................... 0
Other insurance......................... 0
Presents (birthday, christmas etc)...... 25
Haircuts................................ 0
Entertainment........................... 69.98
Holiday................................. 86.5
Emergency fund.......................... 0
Bank Account Fee........................ 17
Experian................................ 14.99[b]
Total monthly expenses.................. 1313.62[/b]
[b]
Assets[/b]
Cash.................................... 15
House value (Gross)..................... 0
Shares and bonds........................ 0
Car(s).................................. 500
Other assets............................ 0[b]
Total Assets............................ 515[/b]
[b]
No Secured nor Hire Purchase Debts[/b]
[b]Unsecured Debts[/b]
Description....................Debt......Monthly...APR
Paypal Credit..................966.83....32.5......40.42
Aqua CC........................2187.01...87.68.....40.42
Tesco CC.......................595.82....30........22.9
CSL (Debt Collectors)..........0.........25........0
Studio Cards...................393.1.....31.45.....59.9
La Redoute Catalogue...........68.35.....6.........39.9
FashionWorldCatalogue..........2129.28...90.95.....59.9
Simply Be Catalogue............2019.67...94.65.....69.9
Zable CC.......................498.04....25........37.15
118 118 CC.....................1492.33...100.4.....38.8
Think Money CC.................181.51....15........34.08
Capital One CC.................187.04....15........26.4
Fluid CC.......................447.11....34.01.....51.29[b]
Total unsecured debts..........11166.09..587.64....- [/b]
[b]
Monthly Budget Summary[/b]
Total monthly income.................... 1,600.11
Expenses (including HP & secured debts). 1,313.62
Available for debt repayments........... 286.49
Monthly UNsecured debt repayments....... 587.64[b]
Amount short for making debt repayments. -301.15[/b]
[b]Personal Balance Sheet Summary[/b]
Total assets (things you own)........... 515
Total HP & Secured debt................. -0
Total Unsecured debt.................... -11,166.09[b]
Net Assets.............................. -10,651.09[/b]
[i]Created using the SOA calculator at www.LemonFool.co.uk.
Reproduced on Moneysavingexpert with permission, using Firefox browser.[/i][/font]
Household Information[/b]
Number of adults in household........... 1
Number of children in household......... 1
Number of cars owned.................... 1[b]
Monthly Income Details[/b]
Monthly income after tax................ 1441.65
Partners monthly income after tax....... 0
Benefits................................ 83.46
Other income............................ 75[b]
Total monthly income.................... 1600.11[/b][b]
Monthly Expense Details[/b]
Mortgage................................ 0
Secured/HP loan repayments.............. 0
Rent.................................... 429.32
Management charge (leasehold property).. 0
Council tax............................. 167
Electricity............................. 60
Gas..................................... 80
Oil..................................... 0
Water rates............................. 0
Telephone (land line)................... 0
Mobile phone............................ 52.6
TV Licence.............................. 13.25
Satellite/Cable TV...................... 0
Internet Services....................... 28.5
Groceries etc. ......................... 100
Clothing................................ 8.74
Petrol/diesel........................... 50
Road tax................................ 14.43
Car Insurance........................... 38.74
Car maintenance (including MOT)......... 4.57
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 0
Other child related expenses............ 53
Medical (prescriptions, dentist etc).... 0
Pet insurance/vet bills................. 0
Buildings insurance..................... 0
Contents insurance...................... 0
Life assurance ......................... 0
Other insurance......................... 0
Presents (birthday, christmas etc)...... 25
Haircuts................................ 0
Entertainment........................... 69.98
Holiday................................. 86.5
Emergency fund.......................... 0
Bank Account Fee........................ 17
Experian................................ 14.99[b]
Total monthly expenses.................. 1313.62[/b]
[b]
Assets[/b]
Cash.................................... 15
House value (Gross)..................... 0
Shares and bonds........................ 0
Car(s).................................. 500
Other assets............................ 0[b]
Total Assets............................ 515[/b]
[b]
No Secured nor Hire Purchase Debts[/b]
[b]Unsecured Debts[/b]
Description....................Debt......Monthly...APR
Paypal Credit..................966.83....32.5......40.42
Aqua CC........................2187.01...87.68.....40.42
Tesco CC.......................595.82....30........22.9
CSL (Debt Collectors)..........0.........25........0
Studio Cards...................393.1.....31.45.....59.9
La Redoute Catalogue...........68.35.....6.........39.9
FashionWorldCatalogue..........2129.28...90.95.....59.9
Simply Be Catalogue............2019.67...94.65.....69.9
Zable CC.......................498.04....25........37.15
118 118 CC.....................1492.33...100.4.....38.8
Think Money CC.................181.51....15........34.08
Capital One CC.................187.04....15........26.4
Fluid CC.......................447.11....34.01.....51.29[b]
Total unsecured debts..........11166.09..587.64....- [/b]
[b]
Monthly Budget Summary[/b]
Total monthly income.................... 1,600.11
Expenses (including HP & secured debts). 1,313.62
Available for debt repayments........... 286.49
Monthly UNsecured debt repayments....... 587.64[b]
Amount short for making debt repayments. -301.15[/b]
[b]Personal Balance Sheet Summary[/b]
Total assets (things you own)........... 515
Total HP & Secured debt................. -0
Total Unsecured debt.................... -11,166.09[b]
Net Assets.............................. -10,651.09[/b]
[i]Created using the SOA calculator at www.LemonFool.co.uk.
Reproduced on Moneysavingexpert with permission, using Firefox browser.[/i][/font]
Thank you for looking.
0
Latest MSE News and Guides
Replies
Your rent looks low but council looks high why is that ?
Energy good but mobile could be cut by a lot, is it on contract ? That needs to stop with a cheap phone and sim only at less than £10 a month
Internet could be cheaper too.
Why are you paying Experian £15 a month ?
If you are only spending £100 a month on groceries where does the other £495.82 go on Tesco
Do without holidays for a year. Make sacrifices
Buy the look of your credit cards you need to rein back on spending
£11,000 debt will soon come down with a little effort it could be cleared in 12 months
If you look on here regarding credit scores you will find the score is worthless so therefore the money you pay Experian is a waste
Sorry I didn't clock Tesco was a credit card
You will be fine if you cut down on your card spending, it's about discipline for you and your daughter. I know what daughters are like, not from my own but I have 3 granddaughters
You can get your credit score every month but all CRA scores are apparently worthless according to the experts on here, only you can see the score not the lenders
You don't need that score to help you. Just tell yourself it's bad and you need to cut down spending, every little helps.
Get a budget together either on paper or a spread sheet. Keep check on your spending and ask yourself Do I really need that
Good luck
good luck on your journey!
Debt £9607.54/£11296.89
CC2:£2274.64/£2299.36 CC3: £1848/£1924.91 CC4:£25/£978.50 CC5: £1155/£1331.24 CC6: £3754.90/£4191.09 CC7: £550/£607.39
CC1: paid off 14/02/23
Saving for Xmas 23 £30/£365
4.94% £570.89/£107
make £2023 in 2023 #24 £71.24/£2023