We’d like to remind Forumites to please avoid political debate on the Forum.
This is to keep it a safe and useful space for MoneySaving discussions. Threads that are – or become – political in nature may be removed in line with the Forum’s rules. Thank you for your understanding.
📨 Have you signed up to the Forum's new Email Digest yet? Get a selection of trending threads sent straight to your inbox daily, weekly or monthly!
SOA...it's worse than I thought :(

DMPhereIcome
Posts: 78 Forumite
Statement of Affairs and Personal Balance Sheet
Household Information
Number of adults in household........... 1
Number of children in household......... 1
Number of cars owned.................... 1
Monthly Income Details
Monthly income after tax................ 954
Partners monthly income after tax....... 0
Benefits................................ 795
Other income............................ 350
Total monthly income.................... 2099
Monthly Expense Details
Mortgage................................ 465
Secured/HP loan repayments.............. 187
Rent.................................... 0
Management charge (leasehold property).. 0
Council tax............................. 96
Electricity............................. 53
Gas..................................... 0
Oil..................................... 40
Water rates............................. 63
Telephone (land line)................... 22
Mobile phone............................ 39
TV Licence.............................. 13
Satellite/Cable TV...................... 20
Internet Services....................... 0
Groceries etc. ......................... 250
Clothing................................ 20
Petrol/diesel........................... 100
Road tax................................ 13
Car Insurance........................... 45
Car maintenance (including MOT)......... 10
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 300
Other child related expenses............ 55
Medical (prescriptions, dentist etc).... 0
Pet insurance/vet bills................. 14
Buildings insurance..................... 25
Contents insurance...................... 8
Life assurance ......................... 19
Other insurance......................... 0
Presents (birthday, christmas etc)...... 0
Haircuts................................ 25
Entertainment........................... 20
Holiday................................. 0
Emergency fund.......................... 20
Total monthly expenses.................. 1922
Assets
Cash.................................... 0
House value (Gross)..................... 157000
Shares and bonds........................ 0
Car(s).................................. 0
Other assets............................ 0
Total Assets............................ 157000
Secured & HP Debts
Description....................Debt......Monthly...APR
Mortgage...................... 102000...(465)......3.84
Hire Purchase (HP) debt ...... 3500.....(187)......17.9
Total secured & HP debts...... 105500....-.........-
Unsecured Debts
Description....................Debt......Monthly...APR
Barclaycard....................8200......240.......0
HSBC CC........................2500......70........18.9
HSBC OD........................1600......20........17.9
Family/various.................1000......50........0
Creation.......................645.......33........19.9
KandCo.........................450.......34........0
Capital One....................1600......85........34.9
Total unsecured debts..........15995.....532.......-
Monthly Budget Summary
Total monthly income.................... 2,099
Expenses (including HP & secured debts). 1,922
Available for debt repayments........... 177
Monthly UNsecured debt repayments....... 532
Amount short for making debt repayments. -355
Personal Balance Sheet Summary
Total assets (things you own)........... 157,000
Total HP & Secured debt................. -105,500
Total Unsecured debt.................... -15,995
Net Assets.............................. 35,505
Reproduced on Moneysavingexpert with permission, using Firefox browser.[/i]
Household Information
Number of adults in household........... 1
Number of children in household......... 1
Number of cars owned.................... 1
Monthly Income Details
Monthly income after tax................ 954
Partners monthly income after tax....... 0
Benefits................................ 795
Other income............................ 350
Total monthly income.................... 2099
Monthly Expense Details
Mortgage................................ 465
Secured/HP loan repayments.............. 187
Rent.................................... 0
Management charge (leasehold property).. 0
Council tax............................. 96
Electricity............................. 53
Gas..................................... 0
Oil..................................... 40
Water rates............................. 63
Telephone (land line)................... 22
Mobile phone............................ 39
TV Licence.............................. 13
Satellite/Cable TV...................... 20
Internet Services....................... 0
Groceries etc. ......................... 250
Clothing................................ 20
Petrol/diesel........................... 100
Road tax................................ 13
Car Insurance........................... 45
Car maintenance (including MOT)......... 10
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 300
Other child related expenses............ 55
Medical (prescriptions, dentist etc).... 0
Pet insurance/vet bills................. 14
Buildings insurance..................... 25
Contents insurance...................... 8
Life assurance ......................... 19
Other insurance......................... 0
Presents (birthday, christmas etc)...... 0
Haircuts................................ 25
Entertainment........................... 20
Holiday................................. 0
Emergency fund.......................... 20
Total monthly expenses.................. 1922
Assets
Cash.................................... 0
House value (Gross)..................... 157000
Shares and bonds........................ 0
Car(s).................................. 0
Other assets............................ 0
Total Assets............................ 157000
Secured & HP Debts
Description....................Debt......Monthly...APR
Mortgage...................... 102000...(465)......3.84
Hire Purchase (HP) debt ...... 3500.....(187)......17.9
Total secured & HP debts...... 105500....-.........-
Unsecured Debts
Description....................Debt......Monthly...APR
Barclaycard....................8200......240.......0
HSBC CC........................2500......70........18.9
HSBC OD........................1600......20........17.9
Family/various.................1000......50........0
Creation.......................645.......33........19.9
KandCo.........................450.......34........0
Capital One....................1600......85........34.9
Total unsecured debts..........15995.....532.......-
Monthly Budget Summary
Total monthly income.................... 2,099
Expenses (including HP & secured debts). 1,922
Available for debt repayments........... 177
Monthly UNsecured debt repayments....... 532
Amount short for making debt repayments. -355
Personal Balance Sheet Summary
Total assets (things you own)........... 157,000
Total HP & Secured debt................. -105,500
Total Unsecured debt.................... -15,995
Net Assets.............................. 35,505
Reproduced on Moneysavingexpert with permission, using Firefox browser.[/i]
Current Debt £lots
First Debt to Shift - Creation £391.14
Debt Free Date - [STRIKE]May[/STRIKE] April 2015...and counting :cool: 31.15% paid :T
First Debt to Shift - Creation £391.14
Debt Free Date - [STRIKE]May[/STRIKE] April 2015...and counting :cool: 31.15% paid :T
0
Comments
-
DMPhereIcome wrote: »
Monthly Expense Details
Mortgage................................ 465
Secured/HP loan repayments.............. 187
Rent.................................... 0
Management charge (leasehold property).. 0
Council tax............................. 96
Electricity............................. 53
Gas..................................... 0
Oil..................................... 40
Water rates............................. 63
Telephone (land line)................... 22 can you get rid of this?
Mobile phone............................ 39
mobile bill is rather high. Cut it.
TV Licence.............................. 13
Satellite/Cable TV...................... 20
Internet Services....................... 0
Groceries etc. ......................... 250
Should be able to cut this by at least £100.
Clothing................................ 20
Petrol/diesel........................... 100
Road tax................................ 13
Car Insurance........................... 45
Car maintenance (including MOT)......... 10
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 300
Other child related expenses............ 55
Medical (prescriptions, dentist etc).... 0
Pet insurance/vet bills................. 14
Buildings insurance..................... 25
Contents insurance...................... 8
Life assurance ......................... 19
Other insurance......................... 0
Presents (birthday, christmas etc)...... 0
Haircuts................................ 25
Every month?
Entertainment........................... 20
Holiday................................. 0
Emergency fund.......................... 20
You can't afford this. Ditch.
Total monthly expenses.................. 1922
Anything you can sell on eBay?0 -
£39 on 1 mobile bill is high, can you go on pay as you go or one of the £10 contracts? Also food shopping can be slashed, look at the oldstyle board for money saving ideas
x
Debt free once - Back again | Current debt: £2479.50 - January 2025 | Make £2025 in 2025 #11 - £41/£20250 -
If you are going into a DMP you will need an emergency/contingency fund as you will not be able to fall back on credit should an emergency (such as fridge breaking down).
The mobile looks a little high. You may be able to reduce groceries a bit - look at the Old Style board.
Childcare/child related expenses - any likely changes? Are they coming up to school age or up to the age for free nursery place etc?
Maybe you can eek out haircuts a bit?Allypops
Married with 2 children
SPC5 # 1837- -
DMP started April 2011 34.5% paid [STRIKE]£78800[/STRIKE]
DFD: June 2019 DFW Long hauler #2860 -
As you can all see I've got myself in a mess, I've been lurking for weeks and read some diaries start to finish...I wish I could make an extra couple of hundred quid a month to avoid this but I can't...so I've contacted Payplan and CCCS and applied for a new bank account...
I need to phone O2 and BT to see if there is anything I can do about my mobile phone and TV/Phone/internet bills as I know they are too high, but I've not long started contracts:o
When renewal time comes around for house and car, I will be able to get better deals
the 'other child related expenses' are school dinners at £2.20 a day (i've assumed a five week month) I can't take these away from him, he enjoys them and he's a bottomless pit!
Today I've been on the DMP bandwagon and have been on the DMP support board...I thought I'd put my SOA here and any support or advice either way would be very welcome
thanks
xCurrent Debt £lots
First Debt to Shift - Creation £391.14
Debt Free Date - [STRIKE]May[/STRIKE] April 2015...and counting :cool: 31.15% paid :T0 -
DMPhereIcome wrote: »Statement of Affairs and Personal Balance Sheet
Household Information
Number of adults in household........... 1
Number of children in household......... 1
Number of cars owned.................... 1
Monthly Income Details
Monthly income after tax................ 954
Partners monthly income after tax....... 0
Benefits................................ 795
Other income............................ 350
Total monthly income.................... 2099
Monthly Expense Details
Mortgage................................ 465
Secured/HP loan repayments.............. 187
Rent.................................... 0
Management charge (leasehold property).. 0
Council tax............................. 96
Electricity............................. 53
Gas..................................... 0
Oil..................................... 40
Water rates............................. 63
Telephone (land line)................... 22 bit much, is it part of a bundle with the tv
Mobile phone............................ 39 Get rid. lower the price plan or speak to your provider
TV Licence.............................. 13
Satellite/Cable TV...................... 20
Internet Services....................... 0 No internet ? is it part of a deal ?
Groceries etc. ......................... 250
Clothing................................ 20
Petrol/diesel........................... 100
Road tax................................ 13
Car Insurance........................... 45
Car maintenance (including MOT)......... 10
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 300
Other child related expenses............ 55
Medical (prescriptions, dentist etc).... 0
Pet insurance/vet bills................. 14
Buildings insurance..................... 25
Contents insurance...................... 8
Life assurance ......................... 19
Other insurance......................... 0
Presents (birthday, christmas etc)...... 0
Haircuts................................ 25 Surely you can reduce this
Entertainment........................... 20 This too
Holiday................................. 0
Emergency fund.......................... 20 Can reduce this surely
Total monthly expenses.................. 1922
Assets
Cash.................................... 0
House value (Gross)..................... 157000
Shares and bonds........................ 0
Car(s).................................. 0
Other assets............................ 0
Total Assets............................ 157000
Secured & HP Debts
Description....................Debt......Monthly...APR
Mortgage...................... 102000...(465)......3.84
Hire Purchase (HP) debt ...... 3500.....(187)......17.9
Total secured & HP debts...... 105500....-.........-
Unsecured Debts
Description....................Debt......Monthly...APR
Barclaycard....................8200......240.......0
HSBC CC........................2500......70........18.9
HSBC OD........................1600......20........17.9
Family/various.................1000......50........0
Creation.......................645.......33........19.9
KandCo.........................450.......34........0
Capital One....................1600......85........34.9
Total unsecured debts..........15995.....532.......-
Monthly Budget Summary
Total monthly income.................... 2,099
Expenses (including HP & secured debts). 1,922
Available for debt repayments........... 177
Monthly UNsecured debt repayments....... 532
Amount short for making debt repayments. -355
Personal Balance Sheet Summary
Total assets (things you own)........... 157,000
Total HP & Secured debt................. -105,500
Total Unsecured debt.................... -15,995
Net Assets.............................. 35,505
Reproduced on Moneysavingexpert with permission, using Firefox browser.[/i]
You thought of a spending diary ?0 -
DMPhereIcome wrote: »Statement of Affairs and Personal Balance Sheet
Household Information
Number of adults in household........... 1
Number of children in household......... 1
Number of cars owned.................... 1
Monthly Income Details
Monthly income after tax................ 954
Partners monthly income after tax....... 0
Benefits................................ 795
Other income............................ 350
Total monthly income.................... 2099
Monthly Expense Details
Mortgage................................ 465
Secured/HP loan repayments.............. 187
Rent.................................... 0
Management charge (leasehold property).. 0
Council tax............................. 96
Electricity............................. 53
Gas..................................... 0
Oil..................................... 40
Water rates............................. 63
Telephone (land line)................... 22
Mobile phone............................ 39
TV Licence.............................. 13
Satellite/Cable TV...................... 20
Internet Services....................... 0
Groceries etc. ......................... 250 - This can be reduced a lot - pop over to the Old Style board for lots of information
Clothing................................ 20 - every month?
Petrol/diesel........................... 100 - any chance of reducing this slightly?
Road tax................................ 13
Car Insurance........................... 45
Car maintenance (including MOT)......... 10
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 300 - Any chance of reducing this at all?
Other child related expenses............ 55 - what's this for?
Medical (prescriptions, dentist etc).... 0
Pet insurance/vet bills................. 14
Buildings insurance..................... 25
Contents insurance...................... 8
Life assurance ......................... 19
Other insurance......................... 0
Presents (birthday, christmas etc)...... 0
Haircuts................................ 25 - every month?
Entertainment........................... 20
Holiday................................. 0
Emergency fund.......................... 20 - good to see this here
Total monthly expenses.................. 1922
Assets
Cash.................................... 0
House value (Gross)..................... 157000
Shares and bonds........................ 0
Car(s).................................. 0
Other assets............................ 0
Total Assets............................ 157000
Secured & HP Debts
Description....................Debt......Monthly...APR
Mortgage...................... 102000...(465)......3.84
Hire Purchase (HP) debt ...... 3500.....(187)......17.9
Total secured & HP debts...... 105500....-.........-
Unsecured Debts
Description....................Debt......Monthly...APR
Barclaycard....................8200......240.......0 - is this really at 0%
HSBC CC........................2500......70........18.9
HSBC OD........................1600......20........17.9
Family/various.................1000......50........0
Creation.......................645.......33........19.9
KandCo.........................450.......34........0
Capital One....................1600......85........34.9 - yikes! this must be costing you a bit in interest 0 aim to clear this one first!
Total unsecured debts..........15995.....532.......-
Monthly Budget Summary
Total monthly income.................... 2,099
Expenses (including HP & secured debts). 1,922
Available for debt repayments........... 177
Monthly UNsecured debt repayments....... 532
Amount short for making debt repayments. -355
Personal Balance Sheet Summary
Total assets (things you own)........... 157,000
Total HP & Secured debt................. -105,500
Total Unsecured debt.................... -15,995
Net Assets.............................. 35,505
Reproduced on Moneysavingexpert with permission, using Firefox browser.[/i]
Added my comments above - hope they helpthere is definitely room for cut backs here, which is good. Have you got anything you can sell? Can you up your income at all?
Be who you are and say what you feel because those who mind don't matter and those who matter don't mind.
Personal Finance Blogger + YouTuber / In pursuit of FIRE
0 -
If you are going into a DMP you will need an emergency/contingency fund as you will not be able to fall back on credit should an emergency (such as fridge breaking down).
The mobile looks a little high. You may be able to reduce groceries a bit - look at the Old Style board.
Childcare/child related expenses - any likely changes? Are they coming up to school age or up to the age for free nursery place etc?
Maybe you can eek out haircuts a bit?
Childcare expenses are his before and after school care - I've averaged them as I get a pitiful amount of annual leave and need at least five of those days for revision and exams. I don't have family handy for free childcare during holidays so my bills rocket during holidays
groceries are over estimated as a contingency, but in reality I'm probably spending £50 a week on food, cleaning and washing stuff, fruit, bread, milk, odd magazine for little one, etc etc... this doesn't include smoking which (hopefully) will be knocked on the head soon
Haircuts are for the two of us, I am not to be let loose with scissors! I leave mine to grow for as long as I can bear it and little one the same - again, it's probably a slight over estimate but not by a lot, mine is £25 on it's own...
I've spent so long robbing peter to pay paul I don't want to underestimate just to find out that it simply isn't viable, now is when that stops!
thanks everyone for the advice...tis needed and appreciated!Current Debt £lots
First Debt to Shift - Creation £391.14
Debt Free Date - [STRIKE]May[/STRIKE] April 2015...and counting :cool: 31.15% paid :T0 -
Your water looks high...have you looked into a water meter? I saved over £20 per month initially and saving even more now.Debt 30k in 2008.:eek::o Cleared all my debt in 2013 and loving being debt free
Mortgage free since 20140 -
DMPhereIcome wrote: »
Haircuts are for the two of us, I am not to be let loose with scissors! I leave mine to grow for as long as I can bear it and little one the same - again, it's probably a slight over estimate but not by a lot, mine is £25 on it's own...
I've spent so long robbing peter to pay paul I don't want to underestimate just to find out that it simply isn't viable, now is when that stops!
You got a college nearby that train hairdressers ?
Might be able to do cuts for less than £250 -
Re haircuts...have a look at your local college/beauty college. They often need models for haircuts for their students to train on...I've done that a few times and had really good haircuts for a fiver.Debt 30k in 2008.:eek::o Cleared all my debt in 2013 and loving being debt free
Mortgage free since 20140
This discussion has been closed.
Confirm your email address to Create Threads and Reply

Categories
- All Categories
- 352K Banking & Borrowing
- 253.5K Reduce Debt & Boost Income
- 454.2K Spending & Discounts
- 245K Work, Benefits & Business
- 600.6K Mortgages, Homes & Bills
- 177.4K Life & Family
- 258.8K Travel & Transport
- 1.5M Hobbies & Leisure
- 16.2K Discuss & Feedback
- 37.6K Read-Only Boards