📨 Have you signed up to the Forum's new Email Digest yet? Get a selection of trending threads sent straight to your inbox daily, weekly or monthly!

Forecasting - Accumulation

Options
Hi folks, despite all the helpful links I've found to various spreadsheets to forecast the stages of accumulation and de-accumulation I've decided it's time to make my own. Everything I can find is either far too simplistic to take all the variables into account or uses formulas so complex i have no hope of tailoring to my needs. Going to attempt something using only simple formulae whilst being as comprehensive as my understanding allows.

Below are my workings and assumptions for accumulation.  I'd really welcome any constructive feedback and comments. If it ends up anywhere near decent I'll be happy to share of course.

As this may get lengthy I'll post my equivalent de-accumulation in a separate post!

Accumulation;
(Columns in sheet)
Start of year value (SV)
Annual Return (AR)
Annual Cashflow (ACF)
Tax relief (TR)
Fees (Fx)
End of year value (EV)

(Variables)
Expected return = 5% (ER)
Cashflow = CF
Cashflow increase = 2% (CF∆)
Fx (different for each account)


Each row in the table represents a calendar year and looks like this with some example figures
Year - Date - Age -  SV       -    AR    -    CF      -   TR    -      Fx   -   EV (forecast)   -    EV (actual)
1.        2021.    44    £1000.  -    £50   -   £2400. -   £600  -     £18  -    £4032              -      ???
2.        2022.    45
etc...

Calculations

SV Year n+1 = EV Year n. 
AR = SV * ER
ACF = CF + CF∆
TR = CF * 0.25
Fx = SV+AR+CF+TR
EV = (SV+AR+CF+TR) - Fx

Notes:
All calculations on a yearly basis whereas in reality contributions etc. are monthly. (does this make totals higher or lower than my model?)
I run a few separate tables 2 for SIPPs, 1 for S&S ISA, 1 for cash savings.
I've extrapolated this forward to hoped retirement at 60 in 2037 with a few assumptions;
2% cashflow increase to account for inflation.
SIPP1 - 100% large cap US tech stocks - 5% AR
SIPP2 - 80 / 20 global ex US equities / short term bonds - 5% AR
S&S ISA, same investments as SIPP2
Cash savings 1%
Ignores any work bonus, windfalls, inheritance as extras, also ignores any periods where contributions have to drop...
Each year I'll update SV with real EV rather than forecast and see if that implies increasing CF to keep on track.

Sorry for the ramble, would be easier if I knew how to post a spreadsheet!

All feedback appreciated!

Blob


Comments

  • Thrugelmir
    Thrugelmir Posts: 89,546 Forumite
    Part of the Furniture 10,000 Posts Name Dropper Photogenic
    edited 10 August 2021 at 12:39PM
    With a high overseas exposure, currency exchange rates will make forecasting accurately very difficult.  Likewise market returns are not linear. After high growth periods expect lower ones. Save as much as you can as early as you can.  The latter years can then (a) perform heavy lifting with income reinvestment (b) allow flexibility depending on personal circumstances and market conditions (c) Part of the portfolio can be winterised and positioned more defensively. 
  • hugheskevi
    hugheskevi Posts: 4,508 Forumite
    Part of the Furniture 1,000 Posts Photogenic Name Dropper
    edited 10 August 2021 at 12:39PM
    Few thoughts:
    • It looks like you are working in cash terms, rather than real terms. Personally I like that approach (you can always discount to real terms at end if you like) but many prefer working in real terms.
    • Personally I keep things simpler by using return net of fees, but that is just  a preference.
    • Is there any benefit in splitting tax relief out from contribution? Personally I just use gross contribution
    • I'd increase contributions ("Cashflow") by more than prices, rather, something closer to expected earnings increase so more like 4%. However, if you are close to a key threshold, eg higher rate tax, a more tailored contribution structure may be appropriate. 
    • Expected rate of return is a key assumption. Whatever you assume will be wrong, probably very wrong, in each overall year. A 5% nominal rate of return before fees is a reasonable enough assumption, perhaps cautious if you intend to keep a high equity percentage
    • Assuming a linear rate of return assumes away issues like sequence of return risk in drawdown or very adverse market changes on the eve of retirement. This may or may not matter, depending on how you plan to use this.
  • SouthCoastBoy
    SouthCoastBoy Posts: 1,085 Forumite
    Sixth Anniversary 1,000 Posts Name Dropper
    I think you need to take account for inflation at year level (my default is 2.5%, this year and for the next 3 years I have set to 4%), I have projected growth as a percentage, derived at year level so can adjust accordingly, with a default of 3.5%
    I ignore fees I just have a valuation of my pot at year end (which in my case is FY year end) this will already have taken fees into account.
    I also have a 2013 column and a 2020 column as well as real time so I can get some context about current values as I my spreadsheet covers the next 34 years. The 2013 column is a legacy from when I started but keep it as a reference point, 2020 will be defunct at some point and I will introduce another column (most probably around 2025)

    By having everything at year level it gives the opportunity to complete some "what if" analysis (e.g. set growth at -20% for 3 consecutive years, or -50%, -10%, +20% etc.). Also can do the same with inflation.

    During de-accumulation phase I have all required spending in 2020 terms and use my inflation factor (with 1 being 2020) to derive the real time value required for the year. (e.g. to have £1500 a mth in around 14 years time will cost me around 26k  in 2020 money accounting for tax and my current inflation figures assuming tax threshold keeps up with inflation.
    It's just my opinion and not advice.
  • [Deleted User]
    [Deleted User] Posts: 0 Newbie
    1,000 Posts Third Anniversary Name Dropper
    edited 10 August 2021 at 3:02PM
    Its your time and you are very welcome to waste it but this exercise is completely pointless.  You are adding a lot of complexity and pretend accuracy to something that is inherently uncertain. In 16 years your 90% stock portfolio could show a zero percent growth or it could grow by a factor of 3.  You have no control over growth.  You can control 3 things:

    1. Your contributions.
    2. The timing of your retirement.
    3. Costs.

    Focus on the things you can control. 
  • SouthCoastBoy
    SouthCoastBoy Posts: 1,085 Forumite
    Sixth Anniversary 1,000 Posts Name Dropper
    I agree it is very uncertain, however I have found it very useful, and continue to refine my model. It gives me confidence in my numbers and also allows me to complete what if analysis on some extreme edge cases. 

    It's just my opinion and not advice.
  • BlobCore
    BlobCore Posts: 52 Forumite
    Sixth Anniversary 10 Posts Name Dropper
    Thanks for the feedback folks. Not sure I understand or agree with a few points but all thoughts welcome.
    To clarify here which I probably should have mentioned. The objective here isn't to build a super accurate forecast taking into account every possible scenario and variable.

    It's just to give me a rough idea as the years progress if I'm on target to hit "The Number" at my target age and an indication if I need to adjust contributions, fees, risk, allocations etc. as I progress. Currently it's predicting using assumptions above that I'm on track but early days!
  • Terron
    Terron Posts: 846 Forumite
    Part of the Furniture 500 Posts Name Dropper Photogenic
    I don't think it is worth the effort. I just assumed that things would keep up with inflation. That meant I could just work in today's values. It is a rather pessimistic assumption, but leads to pleasant surprises.
  • BlobCore
    BlobCore Posts: 52 Forumite
    Sixth Anniversary 10 Posts Name Dropper
    So you assume portfolio growth = inflation? I'd hope things would be better than that but your right could led to a nice surprise!

    The 2% i plan to increment contributions is admittedly probably low for the coming years at least. I've based this more on what I expect my pay to increase by. Of course may need to adjust to keep on plan.

    On the drawdown side I'm kind of making a similar assumption. I'm ignoring increasing annual drawdown to account for inflation and assuming a move to lower volatility investments aimed at just matching inflation.
  • Terron
    Terron Posts: 846 Forumite
    Part of the Furniture 500 Posts Name Dropper Photogenic
    edited 11 August 2021 at 1:35PM
    Yes. It is lower than is likely, but that reduces risk as well as eliminating the need to try to predict the future.
    When I was made redundant at 54 I had a nice surprise as I found I had enough not to need to work. Though it did not feel right to live off my capital, so I put what was not in my pensions or ISAs to work in BTLs and lived off the income from that.
Meet your Ambassadors

🚀 Getting Started

Hi new member!

Our Getting Started Guide will help you get the most out of the Forum

Categories

  • All Categories
  • 351.2K Banking & Borrowing
  • 253.2K Reduce Debt & Boost Income
  • 453.7K Spending & Discounts
  • 244.2K Work, Benefits & Business
  • 599.2K Mortgages, Homes & Bills
  • 177K Life & Family
  • 257.6K Travel & Transport
  • 1.5M Hobbies & Leisure
  • 16.1K Discuss & Feedback
  • 37.6K Read-Only Boards

Is this how you want to be seen?

We see you are using a default avatar. It takes only a few seconds to pick a picture.