Important update! We have recently reviewed and updated our Forum Rules and FAQs. Please take the time to familiarise yourself with the latest version.

4 posts
Hi Everyone,
I've been reading the treads for a while now and decided to post my own SOA. We have a significant amount of debt we are trying to pay off in a year or so. Most of the debt is from home refurbishments. (windows & doors, boiler, bathroom & garden). We bought our first house quite naively not realising the extent of the work that needed to be done, and within months of moving in the very dated bathroom ceiling came down, the house got bad damp and the boiler gave up. Factor in a wedding and a year off on maternity and this is why we are where we are. Mortgage took out 4 years ago in September over 35 years with only a 5% deposit for £125000. Had the house valued recently and is now worth up to 145000. Our mortgage in due to renewal in September so we are hoping to add the loan at 8.4% (14000) to the mortgage since it was all spent on the house. We are also hopefully going to re-mortgage over 25 years so knocking 6 years off. We realise this will mean we are reducing our equity to 10% but I am only in my late 20s so have time to build it back up. The remaining £700 (does change depending on what's happening in the month and if we have any extras to pay off) is currently being knocked off the smallest credit card. They are both interest free until April 21. Also Husband is almost finished with an engineering degree and already has a position as engineer so is looking at a significant pay rise within the next year or two. I have also been promised a 10% increase from April this year. I am also looking at a £1700 (before tax) bonus this year which will be paid off a card
Summary
Monthly Budget SummaryAmount(£)
Total monthly income: 3,215
Monthly expenses (incl. HP & secured loans) 2,142.79
Available for debt repayments 1,072.21
UNsecured debt repayments 312.6
Amount left after debt repayments759.61
Personal Balance Sheet SummaryAmount(£)
Total Assets (things you own)141,500
Total Secured & HP Debt-111,000
Total Unsecured Debt-25,157
Net Assets5,343
Household Information
Number of adults in household 2
Number of children in household 1
Number of cars owned 1
Income, Expense, Debt & Asset Details
IncomeAmount(£
)Monthly income after tax 1190
Partners monthly income 1940
Benefits 85
Other income 0
Total monthly income 3215
ExpensesAmount(£)
Mortgage 480
Secured/HP loan payments 0
Rent 0
Management charge 0
Council tax 112
Electricity 50
Gas 50
Oil 0
Water Rates 44
Telephone (land line) 0
Mobile phone 78.5
TV Licence 13.29
Satellite/Cable TV 47
Internet services 20
Groceries 400
Clothing 50
Petrol/diesel 160
Road tax 17.06
Car Insurance 42.52
Car maintenance (including MOT) 30
Car Parking 0
Other travel 0
Childcare/nursery 0
Other child related expenses 0
Medical (prescriptions, dentists, opticians etc.) 10
Pet Insurance/Vet bills 16.26 (likely to significantly increase due to a big ongoing claim)Buildings Insurance 13.29
Contents Insurance 13.29
Life Assurance 20.58
Other Insurance 0
Presents (birthday, christmas etc.) 200
Haircuts 35
Entertainment 250
Holiday 0
Emergency Fund 0
Total monthly expenses2142.79
Secured & HP Debt DescriptionDebt(£)Monthly(£)APR(%)
Mortgage: Amount £111000 Monthly £480 APR 3.4
Secured & HP Debt totals 111000 - -
Unsecured Debt DescriptionDebt(£)Monthly(£)APR(%)
Credit Card Amount £6696 Monthly Min £70 APR 0%
Credit Card Amount £4498 Monthly Min £45 APR 0%
Loan Amount £14000 Monthly £200.68.6 APR 8.6%
Unsecured Debt totals 25194
Asset DescriptionValue (£)
Cash 0
House Value (Gross) 140000
Shares and bonds 0
Car(s) 1500
Other assets (e.g. endowments, jewellery etc) 0
Total Assets141500
I've been reading the treads for a while now and decided to post my own SOA. We have a significant amount of debt we are trying to pay off in a year or so. Most of the debt is from home refurbishments. (windows & doors, boiler, bathroom & garden). We bought our first house quite naively not realising the extent of the work that needed to be done, and within months of moving in the very dated bathroom ceiling came down, the house got bad damp and the boiler gave up. Factor in a wedding and a year off on maternity and this is why we are where we are. Mortgage took out 4 years ago in September over 35 years with only a 5% deposit for £125000. Had the house valued recently and is now worth up to 145000. Our mortgage in due to renewal in September so we are hoping to add the loan at 8.4% (14000) to the mortgage since it was all spent on the house. We are also hopefully going to re-mortgage over 25 years so knocking 6 years off. We realise this will mean we are reducing our equity to 10% but I am only in my late 20s so have time to build it back up. The remaining £700 (does change depending on what's happening in the month and if we have any extras to pay off) is currently being knocked off the smallest credit card. They are both interest free until April 21. Also Husband is almost finished with an engineering degree and already has a position as engineer so is looking at a significant pay rise within the next year or two. I have also been promised a 10% increase from April this year. I am also looking at a £1700 (before tax) bonus this year which will be paid off a card
Summary
Monthly Budget SummaryAmount(£)
Total monthly income: 3,215
Monthly expenses (incl. HP & secured loans) 2,142.79
Available for debt repayments 1,072.21
UNsecured debt repayments 312.6
Amount left after debt repayments759.61
Personal Balance Sheet SummaryAmount(£)
Total Assets (things you own)141,500
Total Secured & HP Debt-111,000
Total Unsecured Debt-25,157
Net Assets5,343
Household Information
Number of adults in household 2
Number of children in household 1
Number of cars owned 1
Income, Expense, Debt & Asset Details
IncomeAmount(£
)Monthly income after tax 1190
Partners monthly income 1940
Benefits 85
Other income 0
Total monthly income 3215
ExpensesAmount(£)
Mortgage 480
Secured/HP loan payments 0
Rent 0
Management charge 0
Council tax 112
Electricity 50
Gas 50
Oil 0
Water Rates 44
Telephone (land line) 0
Mobile phone 78.5
TV Licence 13.29
Satellite/Cable TV 47
Internet services 20
Groceries 400
Clothing 50
Petrol/diesel 160
Road tax 17.06
Car Insurance 42.52
Car maintenance (including MOT) 30
Car Parking 0
Other travel 0
Childcare/nursery 0
Other child related expenses 0
Medical (prescriptions, dentists, opticians etc.) 10
Pet Insurance/Vet bills 16.26 (likely to significantly increase due to a big ongoing claim)Buildings Insurance 13.29
Contents Insurance 13.29
Life Assurance 20.58
Other Insurance 0
Presents (birthday, christmas etc.) 200
Haircuts 35
Entertainment 250
Holiday 0
Emergency Fund 0
Total monthly expenses2142.79
Secured & HP Debt DescriptionDebt(£)Monthly(£)APR(%)
Mortgage: Amount £111000 Monthly £480 APR 3.4
Secured & HP Debt totals 111000 - -
Unsecured Debt DescriptionDebt(£)Monthly(£)APR(%)
Credit Card Amount £6696 Monthly Min £70 APR 0%
Credit Card Amount £4498 Monthly Min £45 APR 0%
Loan Amount £14000 Monthly £200.68.6 APR 8.6%
Unsecured Debt totals 25194
Asset DescriptionValue (£)
Cash 0
House Value (Gross) 140000
Shares and bonds 0
Car(s) 1500
Other assets (e.g. endowments, jewellery etc) 0
Total Assets141500
0
Quick links
Essential Money | Who & Where are you? | Work & Benefits | Household and travel | Shopping & Freebies | About MSE | The MoneySavers Arms | Covid-19 & Coronavirus Support
Replies
Statement of Affairs and Personal Balance Sheet
Household Information
Number of adults in household........... 2
Number of children in household......... 1
Number of cars owned.................... 1
Monthly Income Details
Monthly income after tax................ 1190
Partners monthly income after tax....... 1940
Benefits................................ 85
Other income............................ 0
Total monthly income.................... 3215
Monthly Expense Details
Mortgage................................ 480
Secured/HP loan repayments.............. 0
Rent.................................... 0
Management charge (leasehold property).. 0
Council tax............................. 112
Electricity............................. 50
Gas..................................... 50
Oil..................................... 0
Water rates............................. 44
Telephone (land line)................... 0
Mobile phone............................ 78.5
TV Licence.............................. 13.29
Satellite/Cable TV...................... 47
Internet Services....................... 20
Groceries etc. ......................... 400
Clothing................................ 50
Petrol/diesel........................... 160
Road tax................................ 17.06
Car Insurance........................... 42.52
Car maintenance (including MOT)......... 30
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 0
Other child related expenses............ 0
Medical (prescriptions, dentist etc).... 10
Pet insurance/vet bills................. 16.26
Buildings insurance..................... 13.29
Contents insurance...................... 13.29
Life assurance ......................... 20.58
Other insurance......................... 0
Presents (birthday, christmas etc)...... 200
Haircuts................................ 35
Entertainment........................... 250
Holiday................................. 0
Emergency fund.......................... 0
Total monthly expenses.................. 2152.79
Assets
Cash.................................... 0
House value (Gross)..................... 140000
Shares and bonds........................ 0
Car(s).................................. 1500
Other assets............................ 0
Total Assets............................ 141500
Secured & HP Debts
Description....................Debt......Monthly...APR
Mortgage...................... 111000...(480)......3.4
Total secured & HP debts...... 111000....-.........-
Unsecured Debts
Description....................Debt......Monthly...APR
Credit Card....................6696......70........0
Credit Card....................4498......45........0
Loan...........................14000.....200.6.....8.6
Total unsecured debts..........25194.....315.6.....-
Monthly Budget Summary
Total monthly income.................... 3,215
Expenses (including HP & secured debts). 2,152.79
Available for debt repayments........... 1,062.21
Monthly UNsecured debt repayments....... 315.6
Amount left after debt repayments....... 746.61
Personal Balance Sheet Summary
Total assets (things you own)........... 141,500
Total HP & Secured debt................. -111,000
Total Unsecured debt.................... -25,194
Net Assets.............................. 5,306
Created using the SOA calculator at https://www.LemonFool.co.uk.
Reproduced on Moneysavingexpert with permission, using other browser.
I love my job
I love my job
On the SOA then -
It's good to know that you do have that £759 surplus - that is often something that people struggle with. One red flag though is the comment about that amount varying if you have "other extras to pay off" - you need to think about that, specifically how often that is the case as that would suggest that there are items currently NOT factored in to that budget. However IMO paying it off a 0% CC when you have interest accruing on another debt is crazy - you have over a year on 0% interest on those, so set both to a DD payment of £100 a month and then ignore them until a year's time, when you need to start looking at getting a balance transfer to another 0% card on each. In the meantime the current surplus plus any savings you can make on the SOA (food, entertainment, and most definitely presents!) should be either paid off the loan as overpayments, OR set aside in an interest paying savings account ready to clear the loan early.
SOA CALCULATOR (for DFW newbies): SOA Calculator
If you do have the surplus that you say you do - even at that £5400 per year level - then that means that you have knocked £5k off that smallest credit card in the last year - is that what has happened? That one is easy to check by looking at your balance at the start of last year and seeing how much it's changed.
If I were you at this stage I'd be re-working the budget, including all the stuff that is currently left out. I'd also be sitting down and making active plans as a family of where that present spend can be reduced to a more reasonable level, and where savings can be made to release £50 a month from Entertainment to go across to the Emergency Fund. For grocery shopping are you currently meal planning, shopping from a list and cooking things from scratch? That's about the best way of making savings - also look at what is better value bought from places like Lidl or Aldi. Something which can give you a great boost to start with on reducing grocery spending is to do an audit of your cupboards, fridge and freezer then plan the next week's meals as far as possible using up the things that you already have - your aim for next week's shopping is to buy just fresh fruit, veg, and milk - maybe bread too if you don't have any of that in the freezer already. it's a great challenge to see just how little you can spend!
SOA CALCULATOR (for DFW newbies): SOA Calculator