We’d like to remind Forumites to please avoid political debate on the Forum.

This is to keep it a safe and useful space for MoneySaving discussions. Threads that are – or become – political in nature may be removed in line with the Forum’s rules. Thank you for your understanding.

📨 Have you signed up to the Forum's new Email Digest yet? Get a selection of trending threads sent straight to your inbox daily, weekly or monthly!

soa

Statement of Affairs and Personal Balance Sheet

Household Information

Number of adults in household........... 3
Number of children in household......... 2
Number of cars owned.................... 1

Monthly Income Details

Monthly income after tax................ 1801
Partners monthly income after tax....... 830
Benefits................................ 42
Other income............................ 0
Total monthly income.................... 2673


Monthly Expense Details

Mortgage................................ 600
Secured/HP loan repayments.............. 0
Rent.................................... 0
Management charge (leasehold property).. 0
Council tax............................. 114
Electricity............................. 100
Gas..................................... 13
Oil..................................... 0
Water rates............................. 35
Telephone (land line)................... 14
Mobile phone............................ 20
TV Licence.............................. 12
Satellite/Cable TV...................... 28
Internet Services....................... 30
Groceries etc. ......................... 60
Clothing................................ 40
Petrol/diesel........................... 80
Road tax................................ 15
Car Insurance........................... 23
Car maintenance (including MOT)......... 150
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 0
Other child related expenses............ 40
Medical (prescriptions, dentist etc).... 10
Pet insurance/vet bills................. 10
Buildings insurance..................... 21
Contents insurance...................... 11
Life assurance ......................... 35
Other insurance......................... 0
Presents (birthday, christmas etc)...... 50
Haircuts................................ 5
Entertainment........................... 0
Holiday................................. 0
Emergency fund.......................... 40
Total monthly expenses.................. 1556



Assets

Cash.................................... 0
House value (Gross)..................... 120000
Shares and bonds........................ 0
Car(s).................................. 1000
Other assets............................ 0
Total Assets............................ 121000



Secured & HP Debts

Description....................Debt......Monthly...APR
Mortgage...................... 79000....(600)......0
Total secured & HP debts...... 79000.....-.........-


Unsecured Debts
Description....................Debt......Monthly...APR
loan...........................6000......298.......6.63
c card.........................8520......236.......20.9
c card.........................4791......144.......23
c card.........................2073......52........18
c card.........................3403......78........24.44
c card.........................5468......120.......26.9
c card ........................2000......50........21
c card.........................866.......21........3.9
Total unsecured debts..........33121.....999.......-



Monthly Budget Summary

Total monthly income.................... 2,673
Expenses (including HP & secured debts). 1,556
Available for debt repayments........... 1,117
Monthly UNsecured debt repayments....... 999
Amount left after debt repayments....... 118


Personal Balance Sheet Summary
Total assets (things you own)........... 121,000
Total HP & Secured debt................. -79,000
Total Unsecured debt.................... -33,121
Net Assets.............................. 8,879

Comments

  • beanielou
    beanielou Posts: 96,642 Ambassador
    Part of the Furniture 10,000 Posts Academoney Grad Mortgage-free Glee!
    Hi & welcome to MSE.
    Is your car maintenance really 150 a month?
    I am a Forum Ambassador and I support the Forum Team on Mortgage Free Wannabe & Local Money Saving Scotland & Disability Money Matters. If you need any help on those boards, do let me know.Please note that Ambassadors are not moderators. Any post you spot in breach of the Forum Rules should be reported via the report button , or by emailing forumteam@moneysavingexpert.com. All views are my own & not the official line of Money Saving Expert.

    Lou~ Debt free Wanabe No 55 DF 03/14.**Credit card debt free 30/06/10~** MFW. Finally mortgage free O2/ 2021****
    "A large income is the best recipe for happiness I ever heard of" Jane Austen in Mansfield Park.

    ***Fall down seven times,stand up eight*** ~~Japanese proverb.
    ***Keep plodding*** Out of debt, out of danger. ***Be the difference.***
    One debt remaining. Home improvement loan.
  • Hello,

    I think you've forgotten to put Child Benefit in there?

    Sorry if I've missed it :)

    And I think your grocery total is incorrect, £60 for the whole month?!

    You're in the right place to get help, good luck with it :)
    :hello: LBM - January 2009
    CCCS [STRIKE]£36,813[/STRIKE] £26,531.70 :)
    Picture [STRIKE]£32,000[/STRIKE] £30,106.73 :)
    Proud to be dealing with my debts!

    £10 a day challenge - October 2012: £158.31/£310
This discussion has been closed.
Meet your Ambassadors

🚀 Getting Started

Hi new member!

Our Getting Started Guide will help you get the most out of the Forum

Categories

  • All Categories
  • 352.1K Banking & Borrowing
  • 253.5K Reduce Debt & Boost Income
  • 454.2K Spending & Discounts
  • 245.1K Work, Benefits & Business
  • 600.7K Mortgages, Homes & Bills
  • 177.4K Life & Family
  • 258.9K Travel & Transport
  • 1.5M Hobbies & Leisure
  • 16.2K Discuss & Feedback
  • 37.6K Read-Only Boards

Is this how you want to be seen?

We see you are using a default avatar. It takes only a few seconds to pick a picture.