We’d like to remind Forumites to please avoid political debate on the Forum.

This is to keep it a safe and useful space for MoneySaving discussions. Threads that are – or become – political in nature may be removed in line with the Forum’s rules. Thank you for your understanding.

📨 Have you signed up to the Forum's new Email Digest yet? Get a selection of trending threads sent straight to your inbox daily, weekly or monthly!

Help with SOA please

Hi all,

As I'm making a real effort at my debt I was hoping you could all have a look over and rip to shreds my SOA.

As a bit of background my OH stay at mine 3 nights a week, hence I have put 2 adults, but he does not contribute to the household income as he has his own hous to support (which I stay at about 2 nights a week).

My "other insurance" is Bupa - I cannot reduce this as I have claimed on it, it is one of the few things I will not compromise on. I have had a few problems and it has been a real lifeline.

Any advice would be appreciated.

Thanks

Statement of Affairs and Personal Balance Sheet
Household Information
Number of adults in household........... 2
Number of children in household.........
Number of cars owned....................
Monthly Income Details
Monthly income after tax................ 2009
Partners monthly income after tax....... 0
Benefits................................ 0
Other income............................ 0
Total monthly income.................... 2009

Monthly Expense Details
Mortgage................................ 800
Secured/HP loan repayments.............. 0
Rent.................................... 0
Management charge (leasehold property).. 0
Council tax............................. 113
Electricity............................. 20
Gas..................................... 20
Oil..................................... 0
Water rates............................. 15
Telephone (land line)................... 11
Mobile phone............................ 35
TV Licence.............................. 12.95
Satellite/Cable TV...................... 11
Internet Services....................... 0
Groceries etc. ......................... 150
Clothing................................ 50
Petrol/diesel........................... 120
Road tax................................ 10
Car Insurance........................... 0
Car maintenance (including MOT)......... 0
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 0
Other child related expenses............ 0
Medical (prescriptions, dentist etc).... 0
Pet insurance/vet bills................. 0
Buildings insurance..................... 0
Contents insurance...................... 6
Life assurance ......................... 0
Other insurance......................... 63
Presents (birthday, christmas etc)...... 20
Haircuts................................ 20
Entertainment........................... 50
Holiday................................. 25
Emergency fund.......................... 0
Total monthly expenses.................. 1551.95


Assets
Cash.................................... 1000
House value (Gross)..................... 120000
Shares and bonds........................ 1000
Car(s).................................. 16000
Other assets............................ 0
Total Assets............................ 138000


Secured & HP Debts
Description....................Debt......Monthly...APR
Mortgage...................... 83000....(800)......0
Total secured & HP debts...... 83000.....-.........-

Unsecured Debts
Description....................Debt......Monthly...APR
Halifax CC.....................7280......72........16.9
Mint CC........................1230......52........0
Tesco CC.......................3800......68........11.9
Total unsecured debts..........12310.....192.......-


Monthly Budget Summary

Total monthly income.................... 2,009
Expenses (including HP & secured debts). 1,551.95
Available for debt repayments........... 457.05
Monthly UNsecured debt repayments....... 192
Amount left after debt repayments....... 265.05

Personal Balance Sheet Summary
Total assets (things you own)........... 138,000
Total HP & Secured debt................. -83,000
Total Unsecured debt.................... -12,310
Net Assets.............................. 42,690

Created using the SOA calculator at www.makesenseofcards.com.
Reproduced on Moneysavingexpert with permission, using IE browser.
New surname New start!
Total Debt - [STRIKE]£9999.09 [/STRIKE]now 7633.16 23.66% paid off

Comments

  • arby
    arby Posts: 173 Forumite
    edited 7 July 2010 at 10:18AM
    it all depends how serious you are. Personally, I would instantly sell the £16k car and pay off all your unsecured debt and buy a £4k car which would be more than adequate, leaving you with ~£500 a month 'spare' to either save for a better car or for whatever else you want. The reason I say this is all the money you're paying to the credit cards isn't reducing the amount. If you really are only paying £72 a month to the halifax then the amount owed is increasing so you're not even covering the interest so you're just throwing money away with no end in sight.

    However, if you don't feel like you could cope in a £4k car then I guess just things like checking you get the single-person discount for council tax or reducing your mobile phone contract.

    edit: you also haven't included anything for mot's/servicing/repairs of your car, or for building insurance. As you have a mortgage, I'm sure you haven't only got contents insurance, right?
  • bargainbetty
    bargainbetty Posts: 3,455 Forumite
    Part of the Furniture 1,000 Posts Photogenic Name Dropper
    If you are struggling, try keeping a spending diary - it will show you where the surplus is going. However, you have left out car insurance and maintenance - you should put a bit in there.

    You have a pretty good SOA - what are you seeking advice about?
    Some days, it's just not worth chewing through the leather straps....
    LB moment - March 2006. DFD - 1 June 2012!!! DEBT FREE!



    May grocery challenge £45.61/£120
  • Thrifty_Pixie
    Thrifty_Pixie Posts: 1,036 Forumite
    Hi Minni :)

    Here are my thoughts...

    Statement of Affairs and Personal Balance Sheet
    Household Information
    Number of adults in household........... 2
    Number of children in household.........
    Number of cars owned.................... --- Is this 1 car or two for £16k?
    Monthly Income Details
    Monthly income after tax................ 2009
    Partners monthly income after tax....... 0
    Benefits................................ 0
    Other income............................ 0
    Total monthly income.................... 2009
    Monthly Expense Details
    Mortgage................................ 800
    Secured/HP loan repayments.............. 0
    Rent.................................... 0
    Management charge (leasehold property).. 0
    Council tax............................. 113
    Electricity............................. 20
    Gas..................................... 20
    Oil..................................... 0
    Water rates............................. 15
    Telephone (land line)................... 11
    Mobile phone............................ 35 --- reduce this or go PAYG
    TV Licence.............................. 12.95
    Satellite/Cable TV...................... 11 --- change to Freeview
    Internet Services....................... 0
    Groceries etc. ......................... 150
    Clothing................................ 50 --- reduce using charity shops/ebay or cut out for a few months
    Petrol/diesel........................... 120
    Road tax................................ 10
    Car Insurance........................... 0 --- you need to budget for this
    Car maintenance (including MOT)......... 0 --- and this
    Car parking............................. 0
    Other travel............................ 0
    Childcare/nursery....................... 0
    Other child related expenses............ 0
    Medical (prescriptions, dentist etc).... 0
    Pet insurance/vet bills................. 0
    Buildings insurance..................... 0
    Contents insurance...................... 6 --- good!
    Life assurance ......................... 0
    Other insurance......................... 63
    Presents (birthday, christmas etc)...... 20
    Haircuts................................ 20 --- could maybe halve this or have a trim every other month?
    Entertainment........................... 50 --- need to cut down
    Holiday................................. 25 --- need to cut out for a while
    Emergency fund.......................... 0
    Total monthly expenses.................. 1551.95

    Assets
    Cash.................................... 1000 --- if you can I would use this and your shares/bonds below to clear debt then start saving again when you're clear :)
    House value (Gross)..................... 120000
    Shares and bonds........................ 1000
    Car(s).................................. 16000 --- whether this is for one or two cars I would SERIOUSLY recommend selling and buying cheaper
    Other assets............................ 0
    Total Assets............................ 138000

    Secured & HP Debts
    Description....................Debt......Monthly...APR
    Mortgage...................... 83000....(800)......0
    Total secured & HP debts...... 83000.....-.........-
    Unsecured Debts
    Description....................Debt......Monthly...APR
    Halifax CC.....................7280......72........16.9
    Mint CC........................1230......52........0 --- when does this 0% run out?
    Tesco CC.......................3800......68........11.9
    Total unsecured debts..........12310.....192.......-

    Monthly Budget Summary
    Total monthly income.................... 2,009
    Expenses (including HP & secured debts). 1,551.95
    Available for debt repayments........... 457.05
    Monthly UNsecured debt repayments....... 192
    Amount left after debt repayments....... 265.05
    Personal Balance Sheet Summary
    Total assets (things you own)........... 138,000
    Total HP & Secured debt................. -83,000
    Total Unsecured debt.................... -12,310
    Net Assets.............................. 42,690

    That £265.05 actually looks quite healthy for extra debt repayments without any of the cutbacks, however I'm guessing you don't have that left over? If not, try a spending diary for EVERYTHING. I found it immensely useful when clearing my debt as I hadn't realised how much money I was p***ing away on sandwiches...chocolate...magazines, etc.

    Good luck :)
    Mortgage-Free Wannabe
    Mortgage at start [20/6/12]: £151,800/MFD Jun 2035 (age 65)
    Mortgage now [5/11/14]: £139,212.14/MFD Oct 2029 (age 59)
    Personal Library 2014
    :starmod: Read in 2014: 57/60 :starmod: In Progress: 2 :starmod: Books In: 94 :starmod: Books Out: 12 :starmod: TBR: 847 :starmod:
  • MinniMe_2
    MinniMe_2 Posts: 1,611 Forumite
    Thank you all for your reply.

    To answer a few questions, the £16K is for one car, it is new hence no MOT or maintenece needed - all covered for the next 5 years - including service - it was part of the deal I bought the car on.

    I don't need building insurance as it is covered in the management fees which I have included in the £800 mortgague.

    i will add in money to save for car insurance - I pay this annually - this year was £350.

    I can't get rid of the sky as I am still in contract - although this was actually the cheapest option as its £26 a month for sky, phone and internet. There was no landline in the property so actually to be in contract with sky ta this price for all three, coupled with no having to pay BTs stupid prices for putting a line in, actually for the first year works out the cheapest.

    I will cut out the clothes and holiday money. You are right - I certainly don't see the "spare" £250 each month. I do over pay the debts when I can - PAD thread has been great but I will start a spending diary and try and figure out where it is all going!!

    Thank you all for your help - I really do appreciate it.
    New surname New start!
    Total Debt - [STRIKE]£9999.09 [/STRIKE]now 7633.16 23.66% paid off
  • Tixy
    Tixy Posts: 31,455 Forumite
    Hi
    MinniMe wrote: »
    Statement of Affairs and Personal Balance Sheet
    Household Information
    Number of adults in household........... 2
    Number of children in household.........
    Number of cars owned....................
    Monthly Income Details
    Monthly income after tax................ 2009
    Partners monthly income after tax....... 0
    Benefits................................ 0
    Other income............................ 0
    Total monthly income.................... 2009

    Monthly Expense Details
    Mortgage................................ 800 repayment or interest only?
    Secured/HP loan repayments.............. 0
    Rent.................................... 0
    Management charge (leasehold property).. 0
    Council tax............................. 113 presume you are claiming the 25% discount?
    Electricity............................. 20
    Gas..................................... 20
    Oil..................................... 0
    Water rates............................. 15
    Telephone (land line)................... 11
    Mobile phone............................ 35
    TV Licence.............................. 12.95
    Satellite/Cable TV...................... 11
    Internet Services....................... 0
    Groceries etc. ......................... 150 could reduce a little here
    Clothing................................ 50 could reduce this a bit
    Petrol/diesel........................... 120
    Road tax................................ 10
    Car Insurance........................... 0 budget for this (1/12) each month
    Car maintenance (including MOT)......... 0 you may not need MOT or servicing but might need to budget for tyres etc
    Car parking............................. 0
    Other travel............................ 0
    Childcare/nursery....................... 0
    Other child related expenses............ 0
    Medical (prescriptions, dentist etc).... 0 do you need anything here? dentist, optition? odd prescriptions? or all covered by BUPA?
    Pet insurance/vet bills................. 0
    Buildings insurance..................... 0
    Contents insurance...................... 6
    Life assurance ......................... 0
    Other insurance......................... 63 is this all BUPA?
    Presents (birthday, christmas etc)...... 20
    Haircuts................................ 20
    Entertainment........................... 50
    Holiday................................. 25
    Emergency fund.......................... 0
    Total monthly expenses.................. 1551.95


    Assets
    Cash.................................... 1000 is this for anything specific? what apr does it earn you?
    House value (Gross)..................... 120000
    Shares and bonds........................ 1000
    Car(s).................................. 16000
    Other assets............................ 0
    Total Assets............................ 138000


    Secured & HP Debts
    Description....................Debt......Monthly...APR
    Mortgage...................... 83000....(800)......0 looks quite a high APR, do you know what it is? is it fixed and for how long?
    Total secured & HP debts...... 83000.....-.........-

    Unsecured Debts
    Description....................Debt......Monthly...APR
    Halifax CC.....................7280......72........16.9
    Mint CC........................1230......52........0 how long on 0%?
    Tesco CC.......................3800......68........11.9
    Total unsecured debts..........12310.....192.......-
    Do you have an overdraft? if so remember to include it here.


    Monthly Budget Summary

    Total monthly income.................... 2,009
    Expenses (including HP & secured debts). 1,551.95
    Available for debt repayments........... 457.05
    Monthly UNsecured debt repayments....... 192
    Amount left after debt repayments....... 265.05 where is this going? are you overpaying on any of the cards (if all the above are just the minimums?) If you are target the highest apr first. Keep a spending diary to help find any money you cannot account for.

    Personal Balance Sheet Summary
    Total assets (things you own)........... 138,000
    Total HP & Secured debt................. -83,000
    Total Unsecured debt.................... -12,310
    Net Assets.............................. 42,690

    Created using the SOA calculator at www.makesenseofcards.com.
    Reproduced on Moneysavingexpert with permission, using IE browser.

    Hi - I've put in just a few comments, the key is what you are doing with the £250 surplus and how much is being going towards your cards.
    A smile enriches those who receive without making poorer those who give
    or "It costs nowt to be nice"
  • Numpty_Monkey
    Numpty_Monkey Posts: 14,196 Forumite
    10,000 Posts Combo Breaker
    Do you use the snowball calc?
    http://www.makesenseofcards.com/snowcalc.html
    I think others have mentioned everything I could spot:o:A
    PROUD TO BE DEALING WITH MY DEBT NERD #869
    Numpty,Not sure why but I'm crying :o . Of all the peeps on this board you're the kindest & most supportive of all & I'm :mad: & :( for you all at the same time . Wish I was there to give you a big :grouphug: & emergency hobnobs
    xx
    DFD 5/1/16
  • MinniMe_2
    MinniMe_2 Posts: 1,611 Forumite
    Tixy - thank you for your comments.

    I don't have an overdraft, just about manage not ot go into it each month.
    0% runs out in November.
    the other insurance is all Bupa - covers dentist, perscription evrything.
    as for the cash - see above post.
    mortgague is repayment, not sure of the APR will have to have a look and post later when I get home and can look it up.

    Thanks
    New surname New start!
    Total Debt - [STRIKE]£9999.09 [/STRIKE]now 7633.16 23.66% paid off
  • MinniMe_2
    MinniMe_2 Posts: 1,611 Forumite
    numpty, I have used the snowball thanks - is really usefull - have now got it on to my favorites :)
    New surname New start!
    Total Debt - [STRIKE]£9999.09 [/STRIKE]now 7633.16 23.66% paid off
This discussion has been closed.
Meet your Ambassadors

🚀 Getting Started

Hi new member!

Our Getting Started Guide will help you get the most out of the Forum

Categories

  • All Categories
  • 352.5K Banking & Borrowing
  • 253.7K Reduce Debt & Boost Income
  • 454.5K Spending & Discounts
  • 245.5K Work, Benefits & Business
  • 601.4K Mortgages, Homes & Bills
  • 177.6K Life & Family
  • 259.4K Travel & Transport
  • 1.5M Hobbies & Leisure
  • 16K Discuss & Feedback
  • 37.7K Read-Only Boards

Is this how you want to be seen?

We see you are using a default avatar. It takes only a few seconds to pick a picture.