We’d like to remind Forumites to please avoid political debate on the Forum.

This is to keep it a safe and useful space for MoneySaving discussions. Threads that are – or become – political in nature may be removed in line with the Forum’s rules. Thank you for your understanding.

📨 Have you signed up to the Forum's new Email Digest yet? Get a selection of trending threads sent straight to your inbox daily, weekly or monthly!

i've finally done an soa

Statement of Affairs and Personal Balance Sheet
Household Information

Number of adults in household........... 2
Number of children in household......... 2
Number of cars owned.................... 0
Monthly Income Details

Monthly income after tax................ 0
Partners monthly income after tax....... 850
Benefits................................ 848
Other income............................ 0
Total monthly income.................... 1698

Monthly Expense Details

Mortgage................................ 468
Secured/HP loan repayments.............. 0
Rent.................................... 0
Management charge (leasehold property).. 0
Council tax............................. 120
Electricity............................. 100
Gas..................................... 100
Oil..................................... 0
Water rates............................. 28
Telephone (land line)................... 30
Mobile phone............................ 90
TV Licence.............................. 12.12
Satellite/Cable TV...................... 0
Internet Services....................... 35
Groceries etc. ......................... 300
Clothing................................ 60
Petrol/diesel........................... 0
Road tax................................ 0
Car Insurance........................... 0
Car maintenance (including MOT)......... 0
Car parking............................. 0
Other travel............................ 45
Childcare/nursery....................... 0
Other child related expenses............ 90
Medical (prescriptions, dentist etc).... 0
Pet insurance/vet bills................. 0
Buildings insurance..................... 14
Contents insurance...................... 14
Life assurance ......................... 10
Other insurance......................... 73.5
Presents (birthday, christmas etc)...... 15
Haircuts................................ 30
Entertainment........................... 0
Holiday................................. 50
Emergency fund.......................... 0
Total monthly expenses.................. 1684.62


Assets

Cash.................................... 120
House value (Gross)..................... 105000
Shares and bonds........................ 0
Car(s).................................. 0
Other assets............................ 700
Total Assets............................ 105820


Secured & HP Debts

Description....................Debt......Monthly...APR
Mortgage...................... 97000....(468)......0
Total secured & HP debts...... 97000.....-.........-

Unsecured Debts
Description....................Debt......Monthly...APR
loan...........................10150.....150.......0
ccj............................0.........31.99.....0
tax credit over payme..........0.........40........0
catalogue......................0.........10........0
credit card ...................0.........15........0
Total unsecured debts..........10150.....246.99....-


Monthly Budget Summary

Total monthly income.................... 1,698
Expenses (including HP & secured debts). 1,684.62
Available for debt repayments........... 13.38
Monthly UNsecured debt repayments....... 246.99
Amount short for making debt repayments. -233.61

Personal Balance Sheet Summary
Total assets (things you own)........... 105,820
Total HP & Secured debt................. -97,000
Total Unsecured debt.................... -10,150
Net Assets.............................. -1,330


Created using the SOA calculator at www.makesenseofcards.com.
Reproduced on Moneysavingexpert with permission, using IE browser.
Boiler pot £30.92/£1000
«13

Comments

  • RAS
    RAS Posts: 36,878 Forumite
    Part of the Furniture 10,000 Posts Name Dropper
    Welcome

    A few very quick and dirty comments
    clairewop wrote: »
    Statement of Affairs and Personal Balance Sheet
    Household Information
    Number of adults in household........... 2
    Number of children in household......... 2
    Number of cars owned.................... 0
    Monthly Income Details
    Monthly income after tax................ 0
    Partners monthly income after tax....... 850
    Benefits................................ 848
    Other income............................ 0 - benefits, tax credit?
    Total monthly income.................... 1698
    Monthly Expense Details
    Mortgage................................ 468
    Secured/HP loan repayments.............. 0
    Rent.................................... 0
    Management charge (leasehold property).. 0
    Council tax............................. 120
    Electricity............................. 100 - very high, you need to reduce your usage
    Gas..................................... 100- very high, you need to reduce your usage
    Oil..................................... 0
    Water rates............................. 28
    Telephone (land line)................... 30 - high
    Mobile phone............................ 90 - massive - reduce the package and then go PAYG
    TV Licence.............................. 12.12
    Satellite/Cable TV...................... 0
    Internet Services....................... 35 - there are cheaper packages
    Groceries etc. ......................... 300 - very high, you can cut £100 off this
    Clothing................................ 60 - shoes and knickers only - www.freegle.com
    Petrol/diesel........................... 0
    Road tax................................ 0
    Car Insurance........................... 0
    Car maintenance (including MOT)......... 0
    Car parking............................. 0
    Other travel............................ 45
    Childcare/nursery....................... 0
    Other child related expenses............ 90 - what is this
    Medical (prescriptions, dentist etc).... 0
    Pet insurance/vet bills................. 0
    Buildings insurance..................... 14
    Contents insurance...................... 14
    Life assurance ......................... 10
    Other insurance......................... 73.5 - what is this?
    Presents (birthday, christmas etc)...... 15
    Haircuts................................ 30
    Entertainment........................... 0
    Holiday................................. 50 - you simply cannot afford this at the moment
    Emergency fund.......................... 0
    Total monthly expenses.................. 1684.62

    Assets
    Cash.................................... 120
    House value (Gross)..................... 105000
    Shares and bonds........................ 0
    Car(s).................................. 0
    Other assets............................ 700
    Total Assets............................ 105820

    Secured & HP Debts
    Description....................Debt......Monthly...APR
    Mortgage...................... 97000....(468)......0
    Total secured & HP debts...... 97000.....-.........-
    Unsecured Debts
    Description....................Debt......Monthly...APR
    loan...........................10150.....150.......0
    ccj............................0.........31.99.....0
    tax credit over payme..........0.........40........0
    catalogue......................0.........10........0
    credit card ...................0.........15........0
    Total unsecured debts..........10150.....246.99....-

    Monthly Budget Summary
    Total monthly income.................... 1,698
    Expenses (including HP & secured debts). 1,684.62
    Available for debt repayments........... 13.38
    Monthly UNsecured debt repayments....... 246.99
    Amount short for making debt repayments. -233.61
    Personal Balance Sheet Summary
    Total assets (things you own)........... 105,820
    Total HP & Secured debt................. -97,000
    Total Unsecured debt.................... -10,150
    Net Assets.............................. -1,330

    Created using the SOA calculator at www.makesenseofcards.com.
    Reproduced on Moneysavingexpert with permission, using IE browser.

    You need to know the APRs on the loan catalogue and card. Is the CCJ charging interest?
    If you've have not made a mistake, you've made nothing
  • talana
    talana Posts: 1,077 Forumite
    Welcome to the board!
    Firstly, do find out the sums owing and apr's for those debts. Bit lacking in info at the moment.
    Amount short for making debt repayments. -233.61

    Priority no.1 is to cut back by £234 every month so that you're meeting your monthly obligations. The good news is there seems plenty of scope in your SOA to claw that back.

    Electricity............................. 100
    Gas..................................... 100
    Horrendously high. What's the story here?

    Mobile phone............................ 90

    Can be cut.

    Groceries etc. ......................... 300
    Clothing................................ 60
    More possibilities here.

    Other insurance......................... 73.5

    What's this one?

    Presents (birthday, christmas etc)...... 15
    Haircuts................................ 30
    Holiday................................. 50
    More scope here should you need it.

    I'm sure others will be along to go into more detail.
  • Gemmzie
    Gemmzie Posts: 14,876 Forumite
    Well done for posting Claire :)

    Few comments....
    Gas and Electric - do you pay by DD? Can you switch for cheaper?
    Scrap holiday for now
    No tax credits / child benefit ?
    Mobiles are expensive - how many is that for?
    No longer using this account for new posts from 2013
  • jennihen
    jennihen Posts: 6,500 Forumite
    :rotfl::rotfl::rotfl:
    Sorry - its just me but I imagined the OP in just shoes and knickers for a moment . . .:rotfl:
    One life.
  • redsquirrel80
    redsquirrel80 Posts: 12,457 Forumite
    Do you pay council tax over 10 months or 12? 12 would give you a little bit more breathing space per month?

    I know you're doing the £100 clothing challenge but what about the rest of the family?

    Good luck with it all :)
    Debt@16.12.09 £10,362.38, now debt free as of 29.02.2012.
    "I cannot make my days longer so I strive to make them better."
  • clairewop
    clairewop Posts: 8,007 Forumite
    mobiles are 4 3 contracts

    gas and leccy are prepayment meters

    my loan is interest free a mate paid it off and now i'm paying him back what can be afforded at the moment
    Boiler pot £30.92/£1000
  • clairewop
    clairewop Posts: 8,007 Forumite
    council tax is over 12 months and theres arreas in that
    Boiler pot £30.92/£1000
  • RAS
    RAS Posts: 36,878 Forumite
    Part of the Furniture 10,000 Posts Name Dropper
    clairewop wrote: »
    mobiles are 4 3 contracts - reduce each one now and then cancel them ASAP. Go PAYG.

    gas and leccy are prepayment meters - this is a massively expensive way to pay for fuel. Any chance of getting them take out. And you really do need to reduce your usage. Unplug everything and make sure the meter stops, then add the fridge and freezer and check their usage. Anything on standby eats leccie even when switched off, ditto anything on transformers still uses power when turned off

    my loan is interest free a mate paid it off and now i'm paying him back what can be afforded at the moment

    Some friend, wow. Nil APR but you need to balance hte budget first.
    If you've have not made a mistake, you've made nothing
  • clairewop
    clairewop Posts: 8,007 Forumite
    tax credits and benefits i put in my earnings
    Boiler pot £30.92/£1000
  • redsquirrel80
    redsquirrel80 Posts: 12,457 Forumite
    Are the rest of the family on board with you on getting rid of the debt? How old are the kids? If you can get everyone to get stuck in it'll help - finding bargains, being careful with not leaving lights on etc, finding cheap ways to keep yourselves entertained etc.
    Debt@16.12.09 £10,362.38, now debt free as of 29.02.2012.
    "I cannot make my days longer so I strive to make them better."
This discussion has been closed.
Meet your Ambassadors

🚀 Getting Started

Hi new member!

Our Getting Started Guide will help you get the most out of the Forum

Categories

  • All Categories
  • 355.3K Banking & Borrowing
  • 254.7K Reduce Debt & Boost Income
  • 455.9K Spending & Discounts
  • 248K Work, Benefits & Business
  • 605.2K Mortgages, Homes & Bills
  • 178.9K Life & Family
  • 262.9K Travel & Transport
  • 1.5M Hobbies & Leisure
  • 16.1K Discuss & Feedback
  • 37.7K Read-Only Boards

Is this how you want to be seen?

We see you are using a default avatar. It takes only a few seconds to pick a picture.