Ok so I have less a month left than I thought !!!128577;
Monthly Expense Details[/b]
Mortgage................................ 650
Secured/HP loan repayments.............. 0
Rent.................................... 0
Management charge (leasehold property).. 0
Council tax............................. 135
Electricity............................. 100
Gas..................................... 80
Oil..................................... 0
Water rates............................. 55
Telephone (land line)................... 0
Mobile phone............................ 30
TV Licence.............................. 12
Satellite/Cable TV...................... 0
Internet Services....................... 0
Groceries etc. ......................... 400
Clothing................................ 0
Petrol/diesel........................... 220
Road tax................................ 34
Car Insurance........................... 60
Car maintenance (including MOT)......... 6
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 0
Other child related expenses............ 70
Medical (prescriptions, dentist etc).... 0
Pet insurance/vet bills................. 0
Buildings insurance..................... 12
Contents insurance...................... 0
Life assurance ......................... 27
Other insurance......................... 0
Presents (birthday, christmas etc)...... 0
Haircuts................................ 10
Entertainment........................... 0
Holiday................................. 0
Emergency fund.......................... 10
Total monthly expenses.................. 1911
Assets
Cash.................................... 0
House value (Gross)..................... 0
Shares and bonds........................ 0
Car(s).................................. 0
Other assets............................ 0
Total Assets............................ 0
Secured & HP Debts
Description....................Debt......Monthly.. .APR
Mortgage...................... 300000...(650)......0
Total secured & HP debts...... 300000....-.........-
Unsecured Debts
Description....................Debt......Monthly.. .APR
Barclaycard ...................7500......155.......0
Sainsburys ....................2000......44........0
Tesco .........................7000......135.......0
HMRC child tax credit..........1300......14........0
Mbna ..........................9100......160.......0
Tesco loan ....................3000......60........0
Total unsecured debts..........29900.....568.......-
Monthly Budget Summary
Total monthly income.................... 2,500
Expenses (including HP & secured debts). 1,911
Available for debt repayments........... 589
Monthly UNsecured debt repayments....... 568
Amount left after debt repayments....... 21
Personal Balance Sheet Summary
Total assets (things you own)........... 0
Total HP & Secured debt................. -300,000
Total Unsecured debt.................... -29,900
Net Assets.............................. -329,900
[i]Created using the SOA calculator at
www.stoozing.com.
Reproduced on Moneysavingexpert with per