We'd like to remind Forumites to please avoid political debate on the Forum... Read More »
📨 Have you signed up to the Forum's new Email Digest yet? Get a selection of trending threads sent straight to your inbox daily, weekly or monthly!
My SOA...Your thoughts appreciated
Options

circus_48
Posts: 74 Forumite
Statement of Affairs and Personal Balance Sheet
Monthly Income Details
Monthly income after tax................ 2072.17
Partners monthly income after tax....... 550
Benefits................................ 0
Other income............................ 114.99
Total monthly income.................... 2737.16
Monthly Expense Details
Mortgage................................ 608.28
Secured loan repayments................. 650
Rent.................................... 0
Management charge (leasehold flat)...... 0
Council tax............................. 118
Electricity............................. 35
Gas..................................... 39
Oil..................................... 20
Water rates............................. 45.49
Telephone (land line)................... 0
Mobile phone............................ 36
TV Licence.............................. 9.95
Satellite/Cable TV...................... 21
Internet Services....................... 17.99
Groceries etc. ......................... 350
Clothing................................ 50
Petrol/diesel........................... 150
Road tax................................ 30
Car Insurance........................... 41.66
Car maintenance (including MOT)......... 80
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 0
Other child related expenses............ 55
Medical (prescriptions, dentist etc).... 15
Pet insurance/vet bills................. 0
Buildings insurance..................... 33.29
Contents insurance...................... 0
Life assurance ......................... 90.49
Other insurance......................... 14.9
Presents (birthday, christmas etc)...... 50
Haircuts................................ 20
Entertainment........................... 100
Holiday................................. 60
Emergency fund.......................... 50
Total monthly expenses.................. 2791.05
Assets
Cash.................................... 500
House value (Gross)..................... 225000
Shares and bonds........................ 5500
Car(s).................................. 5000
Other assets............................ 0
Total Assets............................ 236000
Secured Debts
Description....................Debt......Monthly.. .APR
Mortgage...................... 141000...(608.28)...5.19
Secured Debt.................. 77000....(650)......8
Total secured debts........... 218000....-.........-
Unsecured Debts
Description....................Debt......Monthly.. .APR
Credit card....................9000......150.......0
credit card....................4000......116.......0
credit card....................1400......60........14
Overdraft......................3100......150...... .20
loan...........................6500......229.6.... .8.9
Loan...........................13000.....187...... .14.9
Loan...........................13500.....291.1.... .10
Total unsecured debts..........50500.....1183.7....-
Monthly Budget Summary
Total monthly income.................... 2,737.16
Expenses (including secured debts)....... 2,791.05
Available for debt repayments........... -53.89
Monthly UNsecured debt repayments....... 1,183.7
Surplus(deficit if negative)............ -1,237.59
Personal Balance Sheet Summary
Total assets (things you own)........... 236,000
Total Secured debt...................... -218,000
Total Unsecured debt.................... -50,500
Personal net worth...................... -32,500
Created using the SOA calculator at www.makesenseofcards.com.
Reproduced on Moneysavingexpert with permission.
Monthly Income Details
Monthly income after tax................ 2072.17
Partners monthly income after tax....... 550
Benefits................................ 0
Other income............................ 114.99
Total monthly income.................... 2737.16
Monthly Expense Details
Mortgage................................ 608.28
Secured loan repayments................. 650
Rent.................................... 0
Management charge (leasehold flat)...... 0
Council tax............................. 118
Electricity............................. 35
Gas..................................... 39
Oil..................................... 20
Water rates............................. 45.49
Telephone (land line)................... 0
Mobile phone............................ 36
TV Licence.............................. 9.95
Satellite/Cable TV...................... 21
Internet Services....................... 17.99
Groceries etc. ......................... 350
Clothing................................ 50
Petrol/diesel........................... 150
Road tax................................ 30
Car Insurance........................... 41.66
Car maintenance (including MOT)......... 80
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 0
Other child related expenses............ 55
Medical (prescriptions, dentist etc).... 15
Pet insurance/vet bills................. 0
Buildings insurance..................... 33.29
Contents insurance...................... 0
Life assurance ......................... 90.49
Other insurance......................... 14.9
Presents (birthday, christmas etc)...... 50
Haircuts................................ 20
Entertainment........................... 100
Holiday................................. 60
Emergency fund.......................... 50
Total monthly expenses.................. 2791.05
Assets
Cash.................................... 500
House value (Gross)..................... 225000
Shares and bonds........................ 5500
Car(s).................................. 5000
Other assets............................ 0
Total Assets............................ 236000
Secured Debts
Description....................Debt......Monthly.. .APR
Mortgage...................... 141000...(608.28)...5.19
Secured Debt.................. 77000....(650)......8
Total secured debts........... 218000....-.........-
Unsecured Debts
Description....................Debt......Monthly.. .APR
Credit card....................9000......150.......0
credit card....................4000......116.......0
credit card....................1400......60........14
Overdraft......................3100......150...... .20
loan...........................6500......229.6.... .8.9
Loan...........................13000.....187...... .14.9
Loan...........................13500.....291.1.... .10
Total unsecured debts..........50500.....1183.7....-
Monthly Budget Summary
Total monthly income.................... 2,737.16
Expenses (including secured debts)....... 2,791.05
Available for debt repayments........... -53.89
Monthly UNsecured debt repayments....... 1,183.7
Surplus(deficit if negative)............ -1,237.59
Personal Balance Sheet Summary
Total assets (things you own)........... 236,000
Total Secured debt...................... -218,000
Total Unsecured debt.................... -50,500
Personal net worth...................... -32,500
Created using the SOA calculator at www.makesenseofcards.com.
Reproduced on Moneysavingexpert with permission.
£11K in 2011 :j cold hard cash !!!
[STRIKE]£324[/STRIKE] / £826 with more to come £11000 7.5%
"Sealed Pot challenge" member No. 1263 ( it's a surprise)
[STRIKE]£324[/STRIKE] / £826 with more to come £11000 7.5%
"Sealed Pot challenge" member No. 1263 ( it's a surprise)

0
Comments
-
thats as it is now, but once your BR it will be considerably different
so if you went BR....
ballpark figures....
Monthly Income Details
Monthly income after tax................ 2072.17
Partners monthly income after tax....... 550
Benefits................................ 0
Other income............................ 114.99
Total monthly income.................... 2737.16
Monthly Expense Details
Mortgage................................ 608.28
Secured loan repayments................. 0
Rent.................................... 0
Management charge (leasehold flat)...... 0
Council tax............................. 118
Electricity............................. 35
Gas..................................... 39
Oil..................................... 20
Water rates............................. 45.49
Telephone (land line)................... 0
Mobile phone............................ 36
TV Licence.............................. 9.95
Satellite/Cable TV...................... 21
Internet Services....................... 17.99 (check)
Groceries etc. ......................... 350
Clothing................................ 50
Petrol/diesel........................... 150
Road tax................................ 30 (£360/yr?)
Car Insurance........................... 41.66
Car maintenance (including MOT)......... 80 (high)
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 0
Other child related expenses............ 55 (like?)
Medical (prescriptions, dentist etc).... 15 (prepay £10)
Pet insurance/vet bills................. 0
Buildings insurance..................... 33.29
Contents insurance...................... 0
Life assurance ......................... 90.49 (check)
Other insurance......................... 14.9
Presents (birthday, christmas etc)...... 50 (check)
Haircuts................................ 20 (£10 pp)
Entertainment........................... 100 (er, no)
Holiday................................. 60 (check)
Emergency fund.......................... 50 (i wish)
Total monthly expenses.................. 2791.05 (1700)
Assets
Cash.................................... 500
House value (Gross)..................... 225000
Shares and bonds........................ 5500 (bye bye)
Car(s).................................. 5000 (OR looks and licks lips)
Other assets............................ 0
Total Assets............................ 236000
Secured Debts
Description....................Debt......Monthly.. .APR
Mortgage...................... 141000...(608.28)...5.19
Secured Debt.................. 77000....(650)......8.......(bye bye)
Total secured debts........... 218000....-.........-
Unsecured Debts.......(BYE BYE)
Description....................Debt......Monthly.. .APR
Credit card....................9000......150.......0
credit card....................4000......116.......0
credit card....................1400......60........14
Overdraft......................3100......150...... .20
loan...........................6500......229.6.... .8.9
Loan...........................13000.....187...... .14.9
Loan...........................13500.....291.1.... .10
Total unsecured debts..........50500.....1183.7....- all gone under BR
Monthly Budget Summary
Total monthly income.................... 2,737.16
Expenses (including secured debts).......1,700.00
Available for debt repayments........... 1,000
Monthly UNsecured debt repayments.......
Surplus(deficit if negative)............ 1000
Personal Balance Sheet Summary
Total assets (things you own)........... 236,000
Total Secured debt...................... -218,000
Total Unsecured debt.................... -50,500
Personal net worth...................... -32,500
1000 x 60% = ipo £600
Now we all know how it felt to play in the band on the Titanic...0 -
Hi and welcome
Your mobile, satellite and internet charges seem to be quite high. You can get a 4 for £40 deal with Virgin Media: mobile, tv, broadband and landline or if you dont want mobile get 3 for £30.
You can cut back on Entertainment at £100 per month and reduce your grocery bill down from £350 a month. Look on the oldstyle forum for tips on meal planning. When you go shopping make a list and buy what you need rather than what you want - check out your cupboards before you go because you might already have some stock in that needs to be used first.
I would move the credit card debts to a 0% balance transfer card and then put that card away and not spend on it. I am sure that someone more experienced than I can give you advice on loans because I have never had one so I know nothing about them.0 -
maxmycardagain wrote: »thats as it is now, but once your BR it will be considerably different
Monthly Income Details
Monthly income after tax................ 2072.17
Partners monthly income after tax....... 550 (they dont want this they want your partners contributions to living costs)
Benefits................................ 0
Other income............................ 114.99 (What is the source as it may be exempt in the SOA)
Total monthly income.................... 2737.16
Monthly Expense Details
Mortgage................................ 608.28
Secured loan repayments................. 0
Rent.................................... 0
Management charge (leasehold flat)...... 0
Council tax............................. 118
Electricity............................. 35
Gas..................................... 39
Oil..................................... 20
Water rates............................. 45.49
Telephone (land line)................... 0
Mobile phone............................ 36
TV Licence.............................. 9.95
Satellite/Cable TV...................... 21 (Take this out your not allowed it)
Internet Services....................... 17.99 (check)(Dont think your allowed this)
Groceries etc. ......................... 350 (if this is for two people then its ok)
Clothing................................ 50 (10 per person per month)
Petrol/diesel........................... 150
Road tax................................ 30 (£360/yr?)
Car Insurance........................... 41.66
Car maintenance (including MOT)......... 80 (high)
Car parking............................. 0
Other travel............................ 0
Childcare/nursery....................... 0
Other child related expenses............ 55 (like?)
Medical (prescriptions, dentist etc).... 15 (prepay £10)
Pet insurance/vet bills................. 0
Buildings insurance..................... 33.29
Contents insurance...................... 0
Life assurance ......................... 90.49 (check)(Dont think they allow this and if its worth anything they will have you surrender it and nick the £££)
Other insurance......................... 14.9 (What?)
Presents (birthday, christmas etc)...... 50 (check)(dont think this is allowed)
Haircuts................................ 20 (£10 pp)
Entertainment........................... 100 (er, no) (not a chance)
Holiday................................. 60 (check)(think they work on 25 for a modest holiday)
Emergency fund.......................... 50 (i wish)(not going to happen im afraid)
Total monthly expenses.................. 2791.05 (1700)
Assets
Cash.................................... 500
House value (Gross)..................... 225000
Shares and bonds........................ 5500 (bye bye)
Car(s).................................. 5000 (OR looks and licks lips)
Other assets............................ 0
Total Assets............................ 236000
Secured Debts
Description....................Debt......Monthly.. .APR
Mortgage...................... 141000...(608.28)...5.19
Secured Debt.................. 77000....(650)......8.......(bye bye)
Total secured debts........... 218000....-.........-
Unsecured Debts.......(BYE BYE)
Description....................Debt......Monthly.. .APR
Credit card....................9000......150.......0
credit card....................4000......116.......0
credit card....................1400......60........14
Overdraft......................3100......150...... .20
loan...........................6500......229.6.... .8.9
Loan...........................13000.....187...... .14.9
Loan...........................13500.....291.1.... .10
Total unsecured debts..........50500.....1183.7....- all gone under BR
Monthly Budget Summary
Total monthly income.................... 2,737.16
Expenses (including secured debts).......
Available for debt repayments........... -53.89
Monthly UNsecured debt repayments....... 1,183.7
Surplus(deficit if negative)............ -1,237.59
Personal Balance Sheet Summary
Total assets (things you own)........... 236,000
Total Secured debt...................... -218,000
Total Unsecured debt.................... -50,500
Personal net worth...................... -32,500
Ive added my two penneth worth :A:A"Well, that sounds like a pretty good deal. But I think I got a better one. How about I give you the finger, and you give me my phone call"
"There is no spoon"
~~MSE BSC member #172~~0 -
maxmycardagain wrote: »Secured Debts
Description....................Debt......Monthly.. .APR
Mortgage...................... 141000...(608.28)...5.19
Secured Debt.................. 77000....(650)......8.......(bye bye)
Total secured debts........... 218000....-.........-
Sorry to go off topic for a second but I just wondered what would happen in that situation; if you stop paying the secured debt will they not just take the house? Or is it possible to wipe out secured debt and still keep up mortgage payments and keep your house? Sorry if I'm being stupid but this whole thing has got me thoroughly confused0 -
all debts get wiped by BR, as far as i know anyway, not sure about actual "charges" imposed on the property but someone will pop up and advise in a bit doubtless
it seems to hinge on the fate of your house, if you want to have all the debts wiprd (secured and unsecured) then expect to lose the house
in a nutshellNow we all know how it felt to play in the band on the Titanic...0 -
I have submitted our combined expenses.
Shall I resubmit with just my circumstances? For instance the cars..I have 1 which is worth £1K my wifes car is worth 4K
Additional income is tax credits and family allowance.
I have split the TV, Phone and internet down but they are all combined with SKY.
The life assurance is life insurance and worth nothing...unles we die!!
Circus£11K in 2011 :j cold hard cash !!!
[STRIKE]£324[/STRIKE] / £826 with more to come £11000 7.5%
"Sealed Pot challenge" member No. 1263 ( it's a surprise)0 -
Hi and welcome
Your mobile, satellite and internet charges seem to be quite high. You can get a 4 for £40 deal with Virgin Media: mobile, tv, broadband and landline or if you dont want mobile get 3 for £30.
You can cut back on Entertainment at £100 per month and reduce your grocery bill down from £350 a month. Look on the oldstyle forum for tips on meal planning. When you go shopping make a list and buy what you need rather than what you want - check out your cupboards before you go because you might already have some stock in that needs to be used first.
I would move the credit card debts to a 0% balance transfer card and then put that card away and not spend on it. I am sure that someone more experienced than I can give you advice on loans because I have never had one so I know nothing about them.
Hi Horace,
This is an I&E being prepared for bankruptcy not a DFW SOA and they are completly different beasts with different priorities.BSCno.87The only stupid question is an unasked oneLoving life as a Kernow Hippy0 -
Surely the secured debt will remain! It is secured against the house and , In my eyes can only be cleared once the house is sold..Or am I wrong?£11K in 2011 :j cold hard cash !!!
[STRIKE]£324[/STRIKE] / £826 with more to come £11000 7.5%
"Sealed Pot challenge" member No. 1263 ( it's a surprise)0 -
If you wish to keep your house then yes, the secured loan will still need to be repaid - this won't be wiped out under BR unfortunately.
Do you wish to keep your house?You can't control everything in life....... your hair was put on your head to remind you of that
Proud to be BSC no. 1030 -
looks like a bumpy BR then, with secured debts+mortgage AND an IPA to pay!Now we all know how it felt to play in the band on the Titanic...0
This discussion has been closed.
Confirm your email address to Create Threads and Reply

Categories
- All Categories
- 351.1K Banking & Borrowing
- 253.1K Reduce Debt & Boost Income
- 453.6K Spending & Discounts
- 244.1K Work, Benefits & Business
- 599K Mortgages, Homes & Bills
- 177K Life & Family
- 257.4K Travel & Transport
- 1.5M Hobbies & Leisure
- 16.1K Discuss & Feedback
- 37.6K Read-Only Boards